Practice Question
Company XYZ is considering Project A. Project A requires an initial investment of $75,000. It generates $35,000 each year for the coming 3 years. What is the project PI for this project if the proper discount rate is 18%?
Sure, let's tackle the problem step-by-step.
- Initial Investment (C₀): $75,000
- Annual Cash Inflows: $35,000 for 3 years
- Discount Rate (r): 18% or 0.18
The present value (PV) of future cash flows is calculated using the formula:
\[ PV = \frac{C_1}{(1 + r)^1} + \frac{C_2}{(1 + r)^2} + \frac{C_3}{(1 + r)^3} \]Substituting in the values:
\[ PV = \frac{35{,}000}{1.18} + \frac{35{,}000}{1.3924} + \frac{35{,}000}{1.6432} \] \[ PV = 29{,}661.02 + 25{,}133.67 + 21{,}298.45 = 76{,}093.14 \]The formula for the profitability index is:
\[ PI = \frac{PV \text{ of future cash inflows}}{\text{Initial Investment}} \] \[ PI = \frac{76{,}093.14}{75{,}000} \approx 1.015 \]Profitability Index (PI): 1.015
The profitability index of 1.015 suggests that for every dollar invested in Project A, the present value of future returns is $1.015. Since this value is greater than 1, it indicates that the project adds value and is financially viable under the given assumptions.